░░░░░░  ░░░░░░░ ░░░░░░   ░░░░░ 
▒▒   ▒▒ ▒▒      ▒▒   ▒▒ ▒▒   ▒▒
▒▒▒▒▒▒  ▒▒▒▒▒   ▒▒▒▒▒▒  ▒▒▒▒▒▒▒
▓▓   ▓▓ ▓▓      ▓▓   ▓▓ ▓▓   ▓▓
██████  ███████ ██   ██ ██   ██

░░░    ░░░  ░░░░░  ░░░░░░  ░░   ░░ ░░░░░░░ ░░░░░░░░  ░░░░░░  ░░░░░  ░░░░░░  
▒▒▒▒  ▒▒▒▒ ▒▒   ▒▒ ▒▒   ▒▒ ▒▒  ▒▒  ▒▒         ▒▒    ▒▒      ▒▒   ▒▒ ▒▒   ▒▒ 
▒▒ ▒▒▒▒ ▒▒ ▒▒▒▒▒▒▒ ▒▒▒▒▒▒  ▒▒▒▒▒   ▒▒▒▒▒      ▒▒    ▒▒      ▒▒▒▒▒▒▒ ▒▒▒▒▒▒  
▓▓  ▓▓  ▓▓ ▓▓   ▓▓ ▓▓   ▓▓ ▓▓  ▓▓  ▓▓         ▓▓    ▓▓      ▓▓   ▓▓ ▓▓      
██      ██ ██   ██ ██   ██ ██   ██ ███████    ██     ██████ ██   ██ ██      

██████      ██████ 
     ██    ██  ████
 █████     ██ ██ ██
██         ████  ██
███████ ██  ██████ 

██████   ██████  ███████ ████████       ████████  ██████  ███████
██   ██ ██    ██ ██         ██             ██    ██       ██     
██████  ██    ██ ███████    ██    █████    ██    ██   ███ █████  
██      ██    ██      ██    ██             ██    ██    ██ ██     
██       ██████  ███████    ██             ██     ██████  ███████
Alright you illiterate fucks
🐻s get 1.9% vest* AND 7th rebase†…

$BERA is $8.26. If it's $ at 1-year cliff and $ at end of 2-year linear vest, then‡…
Bongs Cost
Floor
∞ BERA
USD Cost
$∞
-1 BERA floor
× $8.26 USD/BERA
= $-8.26 USD cost
→
Bongs Income
Guaranteed BERA
14,531 BERA
😵‍💫%
500,000,000 BERA supply
× 0.019 vesting
= 9,500,000 BERA allo

÷ 7 collections
= 1,357,143 BERA for Bongs' 1.9% vesting

÷ 101 Bong Bears
= 13,437 BERA vest per Bong

+ 793 BERA from 7th rebase's initial 5%
+ 301 BERA from 7th rebase's vesting 1.9%
= 14,531 BERA guaranteed
→
Bongs USD
Projected USD
$119,999
😵‍💫%
2,240 BERA (Bong's cliff 6th)
+ 793 BERA (7th's 5%)
+ 50.2 BERA (7th's cliff 6th)
= 3,082 BERA at cliff

× $8.26 price at cliff
= $25,454 USD at cliff
467 BERA (Bong's monthly)
+ 10.46 BERA (7th's monthly)
= 477 BERA monthly

× $8.26 avg usd/BERA
= $3,939 avg USD monthly

× 24 months
= $94,545 USD after cliff
$25,454 at cliff
+ $94,545 after cliff
= $119,999 total
Bonds Cost
Floor
3,666 BERA
USD Cost
$30,275
3,666 BERA floor
× $8.26 USD/BERA
= $30,275 USD cost
→
Bonds Income
Guaranteed BERA
11,865 BERA
+224%
500,000,000 BERA supply
× 0.019 vesting
= 9,500,000 BERA allo

÷ 7 collections
= 1,357,143 BERA for Bonds' 1.9% vesting

÷ 126 Bond Bears
= 10,771 BERA vest per Bond

+ 793 BERA from 7th rebase's initial 5%
+ 301 BERA from 7th rebase's vesting 1.9%
= 11,865 BERA guaranteed
→
Bonds USD
Projected USD
$97,982
+224%
1,795 BERA (Bond's cliff 6th)
+ 793 BERA (7th's 5%)
+ 50.2 BERA (7th's cliff 6th)
= 2,638 BERA at cliff

× $8.26 price at cliff
= $21,785 USD at cliff
374 BERA (Bond's monthly)
+ 10.46 BERA (7th's monthly)
= 384 BERA monthly

× $8.26 avg usd/BERA
= $3,175 avg USD monthly

× 24 months
= $76,197 USD after cliff
$21,785 at cliff
+ $76,197 after cliff
= $97,982 total
Boos Cost
Floor
1,299 BERA
USD Cost
$10,727
1,299 BERA floor
× $8.26 USD/BERA
= $10,727 USD cost
→
Boos Income
Guaranteed BERA
6,102 BERA
+370%
500,000,000 BERA supply
× 0.019 vesting
= 9,500,000 BERA allo

÷ 7 collections
= 1,357,143 BERA for Boos' 1.9% vesting

÷ 271 Boo Bears
= 5,008 BERA vest per Boo

+ 793 BERA from 7th rebase's initial 5%
+ 301 BERA from 7th rebase's vesting 1.9%
= 6,102 BERA guaranteed
→
Boos USD
Projected USD
$50,389
+370%
835 BERA (Boo's cliff 6th)
+ 793 BERA (7th's 5%)
+ 50.2 BERA (7th's cliff 6th)
= 1,677 BERA at cliff

× $8.26 price at cliff
= $13,853 USD at cliff
174 BERA (Boo's monthly)
+ 10.46 BERA (7th's monthly)
= 184 BERA monthly

× $8.26 avg usd/BERA
= $1,522 avg USD monthly

× 24 months
= $36,536 USD after cliff
$13,853 at cliff
+ $36,536 after cliff
= $50,389 total
Babies Cost
Floor
625 BERA
USD Cost
$5,161
625 BERA floor
× $8.26 USD/BERA
= $5,161 USD cost
→
Babies Income
Guaranteed BERA
3,479 BERA
+457%
500,000,000 BERA supply
× 0.019 vesting
= 9,500,000 BERA allo

÷ 7 collections
= 1,357,143 BERA for Babies' 1.9% vesting

÷ 569 Baby Bears
= 2,385 BERA vest per Baby

+ 793 BERA from 7th rebase's initial 5%
+ 301 BERA from 7th rebase's vesting 1.9%
= 3,479 BERA guaranteed
→
Babies USD
Projected USD
$28,730
+457%
398 BERA (Baby's cliff 6th)
+ 793 BERA (7th's 5%)
+ 50.2 BERA (7th's cliff 6th)
= 1,240 BERA at cliff

× $8.26 price at cliff
= $10,243 USD at cliff
82.82 BERA (Baby's monthly)
+ 10.46 BERA (7th's monthly)
= 93.28 BERA monthly

× $8.26 avg usd/BERA
= $770 avg USD monthly

× 24 months
= $18,487 USD after cliff
$10,243 at cliff
+ $18,487 after cliff
= $28,730 total
Bands Cost
Floor
467 BERA
USD Cost
$3,857
467 BERA floor
× $8.26 USD/BERA
= $3,857 USD cost
→
Bands Income
Guaranteed BERA
2,264 BERA
+385%
500,000,000 BERA supply
× 0.019 vesting
= 9,500,000 BERA allo

÷ 7 collections
= 1,357,143 BERA for Bands' 1.9% vesting

÷ 1160 Band Bears
= 1,170 BERA vest per Band

+ 793 BERA from 7th rebase's initial 5%
+ 301 BERA from 7th rebase's vesting 1.9%
= 2,264 BERA guaranteed
→
Bands USD
Projected USD
$18,694
+385%
195 BERA (Band's cliff 6th)
+ 793 BERA (7th's 5%)
+ 50.2 BERA (7th's cliff 6th)
= 1,038 BERA at cliff

× $8.26 price at cliff
= $8,570 USD at cliff
40.62 BERA (Band's monthly)
+ 10.46 BERA (7th's monthly)
= 51.08 BERA monthly

× $8.26 avg usd/BERA
= $422 avg USD monthly

× 24 months
= $10,124 USD after cliff
$8,570 at cliff
+ $10,124 after cliff
= $18,694 total
Bits Cost
Floor
338 BERA
USD Cost
$2,791
338 BERA floor
× $8.26 USD/BERA
= $2,791 USD cost
→
Bits Income
Guaranteed BERA
1,689 BERA
+400%
500,000,000 BERA supply
× 0.019 vesting
= 9,500,000 BERA allo

÷ 7 collections
= 1,357,143 BERA for Bits' 1.9% vesting

÷ 2279 Bit Bears
= 595 BERA vest per Bit

+ 793 BERA from 7th rebase's initial 5%
+ 301 BERA from 7th rebase's vesting 1.9%
= 1,689 BERA guaranteed
→
Bits USD
Projected USD
$13,950
+400%
99.25 BERA (Bit's cliff 6th)
+ 793 BERA (7th's 5%)
+ 50.2 BERA (7th's cliff 6th)
= 942 BERA at cliff

× $8.26 price at cliff
= $7,780 USD at cliff
20.68 BERA (Bit's monthly)
+ 10.46 BERA (7th's monthly)
= 31.13 BERA monthly

× $8.26 avg usd/BERA
= $257 avg USD monthly

× 24 months
= $6,171 USD after cliff
$7,780 at cliff
+ $6,171 after cliff
= $13,950 total
* Bera, Smokey the. "Berachain Airdrop Overview." Berachain Blog, Feb 5, 2025. Quote: $BERA is split equally across each collection, with 25,000,000 (5%) of the tokens unlocked at launch, and the remaining 9,500,000 (1.9%) vesting on the same schedule as all insiders, consisting of a 1 year cliff followed by a 1/6th unlock, and 24 months of linear vesting.
† Bera, Smokey the. "Berachain Airdrop Overview." Berachain Blog, Feb 5, 2025. Quote: and a future unreleased 7th and final rebase...As for the 7th rebase - it will arrive when Berachain needs it most.
‡ Force, Sufficient. "Source? I made it up." Assumptions to make USD projections easy:
1. 7th rebase drops on 1-year cliff date with its 5% unlocked
2. 7th rebase's 1.9% vest starts then, lining up with other NFTs
3. All BERA is sold to USD immediately on unlock (dumb)
4. BERA is constantly claimed during 24-month linear unlocks…
5. …during which price averages as (cliff price + ending price)/2
more 🐻⛓️ fun from SufficientForce and AtlasSowed, soon